Statement of cash flow using indirect method, accounting assignment help

Business Finance

Hi, I’m in need of help with preparing a statement of cash flow using the indirect method. Seem to be missing something in my calculations and can’t seem to reconcile the cash balance. Would appreciate quick help with this as it is a very short question.

Figures and question are in the file attached. Thank you.